1400 E Harrison StDillonSC29536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dillon at 1400 E Harrison St, Dillon, SC, 29536 priced at $169,900 converts $1,322/mo rent into $310/mo cash flow after a $832/mo obligation. Total monthly income equals $1,322/mo, and annual cash flow totals $3,722/yr on $56,322 invested. Return on cash invested prints 26.52% in year one, and rental yield reads 9.34% against a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation compiles into $46,940 by year five. Five-year ROI reaches 138.05% and total cumulative return in cash sums $77,750. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,322/mo property income covering a $832/mo payment, not borrower’s personal income.
Single Family
Built in 1968
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29536, Dillon, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,000 (100%) |
| Owner Occupied HU | 3,943 (56.3%) |
| Renter Occupied HU | 2,121 (30.3%) |
| Vacant Housing Units | 936 (13.4%) |
| Median Home Value | $93,056 |
| Average Home Value | $153,312 |
Housing Distribution
Address Breakdown
Residential
6,428
Single Family
6,396
Multi-Family
32
Businesses
753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara B Rogers • Dillon Realty Inc
Mls Name: Pee Dee Realtor Association
Mls ID: #20243935