140 Otago Way, West Columbia, SC, 29170 | $959/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1332 sft

316 S Edisto Ave, Columbia, SC, 29205

3 Bed
2 Bath
1689 sft

105 Gibson Forest Dr, Lexington, SC, 29072

4 Bed
3 Bath
1950 sft

816 Ingamma Ct, Lexington, SC, 29073

3 Bed
3 Bath
2225 sft

142 Summer Orchard Dr, Lexington, SC, 29072

Nearby investment properties with comparable prices

3 Bed
3 Bath
1601 sft

176 Laurinton Farm Dr, Hopkins, SC, 29061

3 Bed
3 Bath
1577 sft

612 Rapids Rd, Columbia, SC, 29212

$ 262,990

ROI

Cash Flow/m

4 Bed
3 Bath
2073 sft

131 Calm Citadel Dr, Pelion, SC, 29123

$ 262,990

ROI

Cash Flow/m

4 Bed
3 Bath
2073 sft

116 Calm Citadel Dr, Pelion, SC, 29123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Columbia at 140 Otago Way, West Columbia, SC, 29170 offers $2,813/mo rent that, after a $1,512/mo payment, leaves $959/mo cash flow. Total monthly income is $2,813/mo, and annual cash flow is $11,508/yr on $102,434 cash. Return on cash invested measures 31.14% in year one, and rental yield stands at 10.92% at a $309,000 entry. Equity gained on principal adds $1,994/yr while 5% annual appreciation compounds into $85,371 by year five. Five-year ROI records 162.82% and total cumulative return in cash reaches $166,781. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,813/mo property income versus a $1,512/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

7,840 sqft lot

$N/A/sqft

$180 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,476 (100%)
Owner Occupied HU	7,860 (75.0%)
Renter Occupied HU	1,892 (18.1%)
Vacant Housing Units	724 ( 6.9%)
Median Home Value	$230,188
Average Home Value	$272,206