140 Highland Ave, Russell, MA, 01071 | $371/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1204 sft

111 Riverton Road APT 37, Winsted, CT, 06098

Currently Rented+ 1 more

2 Bed
1 Bath
840 sft

101 Mulberry St APT 318, Springfield, MA, 01105

2 Bed
2 Bath
1204 sft

111 Riverton Rd APT 83, Winsted, CT, 06098

Rental Income+ 1 more

2 Bed
1 Bath
840 sft

101 Mulberry St APT 114, Springfield, MA, 01105

Nearby investment properties with comparable prices

2 Bed
1 Bath
1086 sft

179 Greenwood Ter Unit 179, Chicopee, MA, 01022

3 Bed
1 Bath
1044 sft

40 Janis Rd, Westfield, MA, 01085

4 Bed
1 Bath
1411 sft

50 Newland St, Springfield, MA, 01107

3 Bed
1 Bath
987 sft

81 Hayden Ave, Springfield, MA, 01109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Russell at 140 Highland Ave, Russell, MA, 01071 priced at $279,000 pairs $2,130/mo rent with $371/mo cash flow after a $1,366/mo payment. Total monthly income equals $2,130/mo, and annual cash flow comes to $4,453/yr on $92,489 invested. Return on cash invested is 24.72% in year one, and rental yield stands at 9.16% on a $279,000 basis. Equity gained on principal adds $1,800/yr, and 5% annual appreciation accumulates to $77,083 by year five. Five-year ROI measures 128.87% and total cumulative return in cash reaches $119,191. For financing, Ziffy Mortgage’s DSCR program evaluates $2,130/mo property income against a $1,366/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1950

0.54 Acres lot

$N/A/sqft

No HOA