140 Hemlock Brook RoadBristolNH03222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at 140 Hemlock Brook Road, Bristol, NH, 03222 generates $4,783/mo in rent and, after a $3,474/mo payment, leaves $25/mo in cash flow. Total monthly income is $4,783/mo, and annual cash flow is $305/yr on $233,524 invested. Return on cash invested sits at 20.19% in year one, and rental yield is 8.09% on a $709,800 entry. Equity gained on principal adds $4,580/yr, while 5% annual appreciation builds toward $196,105 over five years. Five-year ROI reaches 105.01% and total cumulative return in cash sums $245,216. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,783/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
2.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03222, Bristol, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,352 (100%) |
| Owner Occupied HU | 2,077 (47.7%) |
| Renter Occupied HU | 596 (13.7%) |
| Vacant Housing Units | 1,679 (38.6%) |
| Median Home Value | $430,572 |
| Average Home Value | $626,172 |
Housing Distribution
Address Breakdown
Residential
2,990
Single Family
2,818
Multi-Family
172
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Gowen • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5049466