140 Firethorn Ct UNIT 14-4, Upper Marlboro, MD, 20774 | $191/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

140 Firethorn Ct UNIT 14-4, Upper Marlboro, MD, 20774 | $191/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1124 sft

2301 Olson St #3, Temple Hills, MD, 20748

1 Bed
1 Bath
1050 sft

6805 Simms Mill Pl, Bryans Road, MD, 20616

3 Bed
2 Bath
1044 sft

5310 Leverett St, Oxon Hill, MD, 20745

2 Bed
2 Bath
1225 sft

301 N Beauregard St APT 916, Alexandria, VA, 22312

Nearby investment properties with comparable prices

4 Bed
4 Bath
2014 sft

17 Tunic Ave, Capitol Heights, MD, 20743

3 Bed
3 Bath
1200 sft

7120 Marbury Ct, District Heights, MD, 20747

4 Bed
3 Bath
1316 sft

913 Applewood St, Capitol Heights, MD, 20743

3 Bed
4 Bath
1700 sft

370 Shady Glen Dr, Capitol Heights, MD, 20743

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Upper Marlboro at 140 Firethorn Ct UNIT 14-4, Upper Marlboro, MD, 20774 listed at $315,000 pairs $2,150/mo rent with a $1,542/mo payment to leave $191/mo cash flow. Total monthly income runs $2,150/mo, and annual cash flow reaches $2,287/yr on $104,423 cash to close. Return on cash invested measures 22.1% in year one, and rental yield registers 8.19% at a $315,000 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,029 by year five. Five-year ROI tracks 114.64% and total cumulative return in cash totals $119,705. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,150/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1988

2,288 sqft lot

$N/A/sqft

No HOA

More details about the property

3 bedroom renovated townhouse-condo. Two levels. Brand new kitchen with granite and stainless-steel appliances. Newer laminate flooring, Water heater and HVAC replaced within last 3-4 years. Roof just a few years old. Rear deck and storage shed. Exceptional condition. Great community, close to metro stations, shopping, dining, University of Maryland Hospital and Prince George's Community College. FHA and VA approved.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,433 (100%)
Owner Occupied HU	15,657 (73.1%)
Renter Occupied HU	4,839 (22.6%)
Vacant Housing Units	937 ( 4.4%)
Median Home Value	$535,602
Average Home Value	$546,532