Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Justin at 140 Daisey Ln, Justin, TX, 76247 priced at $675,000 pairs $4,548/mo rent with after a $3,304/mo payment. Total monthly income equals $4,548/mo. Return on cash invested is 18.55% in year one, and rental yield stands at 8.09% on a $675,000 basis. Equity gained on principal adds $4,356/yr, and 5% annual appreciation accumulates to $186,490 by year five. Five-year ROI measures 96.8% and total cumulative return in cash reaches $214,959. For financing, Ziffy Mortgage’s DSCR program evaluates $4,548/mo property income against a $3,304/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
1.97 Acres lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $675,000 |
| 2021-07-21 | Sold | N/A |
| 2021-07-07 | Pending sale | $589,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $6584.25 | -0.12% | $514,217 | 10.00% |
| 2023-04-11 | $6592.47 | -19.82% | $467,470 | 10.00% |
| 2022-04-11 | $8222.12 | 66.18% | $424,973 | 40.70% |
Listed by: Angela Parker • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20899453
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
