Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 140 Clearwater Dr, Brunswick, GA, 31523 priced at $465,800 converts $3,683/mo rent into $848/mo cash flow after a $2,280/mo obligation. Total monthly income equals $3,683/mo, and annual cash flow totals $10,175/yr on $154,413 invested. Return on cash invested prints 26.5% in year one, and rental yield reads 9.49% against a $465,800 entry. Equity gained on principal adds $3,006/yr, while 5% annual appreciation compiles into $128,692 by year five. Five-year ROI reaches 138.03% and total cumulative return in cash sums $213,130. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,683/mo property income covering a $2,280/mo payment, not borrower’s personal income.
Single Family
Built in 2020
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Price change | $465,800 |
| 2025-07-25 | Price change | $469,700 |
| 2025-07-24 | Price change | $469,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-26 | $2941.39 | -16.34% | $167,480 | 23.88% |
| 2022-08-26 | $3515.68 | 104.64% | $135,200 | 1590.00% |
| 2021-08-26 | $1717.97 | N/A | $8,000 | N/A |
Listed by: Christine Radford • Marsh Life Realty, LLC
Mls Name: GIAOR
Mls ID: #1656278
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
