Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Albany at 140 Bermuda Ln, Albany, GA, 31707 priced at $434,500 converts $2,790/mo rent into $145/mo cash flow after a $2,127/mo obligation. Total monthly income equals $2,790/mo, and annual cash flow totals $1,743/yr on $144,037 invested. Return on cash invested prints 21.12% in year one, and rental yield reads 7.71% against a $434,500 entry. Equity gained on principal adds $2,804/yr, while 5% annual appreciation compiles into $120,044 by year five. Five-year ROI reaches 109.22% and total cumulative return in cash sums $157,319. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,790/mo property income covering a $2,127/mo payment, not borrower’s personal income.
Single Family
Built in 2016
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31707, Albany, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,486 (100%) |
| Owner Occupied HU | 4,426 (38.5%) |
| Renter Occupied HU | 5,678 (49.4%) |
| Vacant Housing Units | 1,382 (12.0%) |
| Median Home Value | $143,424 |
| Average Home Value | $181,357 |
Residential
11,610
Single Family
10,660
Multi-Family
950
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2024-09-13 | Listed for sale | $434,500 |
| 2016-10-11 | Sold | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $3222.77 | 7.20% | $108,640 | N/A |
| 2022-10-17 | $3006.40 | -0.19% | $108,640 | N/A |
| 2021-10-17 | $3012.05 | 2.92% | $108,640 | 22.34% |
Listed by: Chris Faulk • Coldwell Banker Walden & Kirkland
Mls Name: SWGMLS
Mls ID: #163586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
