14 Willard St, Waltham, MA, 02451 | 6.53% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
975 sft

226 E Cottage St #1, Dorchester, MA, 02125

3 Bed
2 Bath
1078 sft

11 Purchase St, Framingham, MA, 01701

3 Bed
1 Bath
1210 sft

81 Spring Park Ave, Dracut, MA, 01826

1 Bed
1 Bath
1129 sft

Magnolia Plan, 30 Coppersmith, Canton, MA, 02021

Nearby investment properties with comparable prices

3 Bed
2 Bath
2048 sft

107 Summer St, Weymouth, MA, 02188

3 Bed
2 Bath
1933 sft

583 Union St, Braintree, MA, 02184

- Bed
1 Bath
537 sft

55 Lagrange St #901, Boston, MA, 02116

4 Bed
2 Bath
1848 sft

930 Sea St, Quincy, MA, 02169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 14 Willard St, Waltham, MA, 02451 earns from $4,025/mo rent with a $3,621/mo payment. Total monthly income totals $4,025/mo. ROI tracks 16.92% on current figures, and rental yield reads 6.53% at a $739,900 purchase. Equity gained on principal adds $4,774/yr, and 5% annual appreciation supports $204,421 over five years. Five-year ROI reaches 86.9% and total cumulative return in cash sums $211,539. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,025/mo property income instead of your personal income.

Single Family

Built in 1900

5,401 sqft lot

$N/A/sqft

No HOA