14 White Sail Cir, Ocean Pines, MD, 21811 | $905/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1896 sft

2304 Points Reach #2304, Berlin, MD, 21811

3 Bed
2 Bath
1804 sft

7 Brandywine Dr, Ocean Pines, MD, 21811

Investment Property+ 1 more

3 Bed
2 Bath
1418 sft

438 Ocean Pkwy #41, Ocean Pines, MD, 21811

- Bed
1 Bath
840 sft

423 Lark Ln #3101, Ocean City, MD, 21842

Nearby investment properties with comparable prices

5 Bed
2 Bath
1651 sft

26820 Bethesda Rd, Millsboro, DE, 19966

1 Bed
1 Bath
500 sft

508 Robin Dr UNIT 47, Ocean City, MD, 21842

3 Bed
3 Bath
2128 sft

34489 Fleet St #E-751, Millsboro, DE, 19966

The Bridgeville - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot

3 Bed
2 Bath
1400 sft

The Bridgeville - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot, Millville, DE, 19967

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Pines at 14 White Sail Cir, Ocean Pines, MD, 21811 with 5% annual appreciation on a $279,900 basis while $2,646/mo rent supports operations. Total monthly income totals $2,646/mo and a $1,370/mo payment preserves $905/mo for cash returns. Annual cash flow comes to $10,862/yr on $92,787 deployed, and return on cash invested reaches 31.61% in year one. Equity gained on principal adds $1,806/yr, and five-year appreciation sums $77,331 alongside rental yield of 11.34%. Five-year ROI measures 165.7% and total cumulative return in cash totals $153,745.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,646/mo property income versus a $1,370/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1991

7,500 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21811, Berlin, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,557 (100%)
Owner Occupied HU	8,949 (54.0%)
Renter Occupied HU	2,329 (14.1%)
Vacant Housing Units	5,279 (31.9%)
Median Home Value	$402,871
Average Home Value	$482,648