Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waterloo at 14 W Wright Ave, Waterloo, NY, 13165 generates $1,857/mo in rent and, after a $1,297/mo payment, leaves $87/mo in cash flow. Total monthly income is $1,857/mo, and annual cash flow is $1,049/yr on $87,848 invested. Return on cash invested sits at 21.1% in year one, and rental yield is 8.41% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 109.91% and total cumulative return in cash sums $96,555. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,857/mo property income rather than buyer’s personal income.
Single Family
Built in 1935
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 13165, Waterloo, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,911 (100%) |
| Owner Occupied HU | 3,072 (62.6%) |
| Renter Occupied HU | 1,333 (27.1%) |
| Vacant Housing Units | 506 (10.3%) |
| Median Home Value | $144,727 |
| Average Home Value | $204,023 |
Residential
4,362
Single Family
4,219
Multi-Family
143
Businesses
420
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Allison E Koczent • Howard Hanna
Mls Name: NYSAMLSs
Mls ID: #R1655056
