14 Upatoi Dr, Columbus, GA, 31903 | $346/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14 Upatoi Dr, Columbus, GA, 31903 | $346/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1526 sft

2303 Ginny Ave, Columbus, GA, 31903

3 Bed
1 Bath
1794 sft

19 Rosemount Cir, Phenix City, AL, 36869

5 Bed
3 Bath
2240 sft

22 McLendon Rd, Fort Mitchell, AL, 36856

3 Bed
1 Bath
1107 sft

2849 Rice St, Columbus, GA, 31903

Nearby investment properties with comparable prices

3 Bed
2 Bath
1601 sft

30 Duke Dr, Fort Mitchell, AL, 36856

2 Bed
3 Bath
3200 sft

92 Owens Rd, Fort Mitchell, AL, 36856

3 Bed
2 Bath
1215 sft

2474 Walker St, Columbus, GA, 31903

3 Bed
2 Bath
1152 sft

57 Duke Dr, Fort Mitchell, AL, 36856

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbus at 14 Upatoi Dr, Columbus, GA, 31903 with 5% annual appreciation on a $129,900 basis while $1,137/mo rent supports operations. Total monthly income totals $1,137/mo and a $636/mo payment preserves $346/mo for cash returns. Annual cash flow comes to $4,154/yr on $43,062 deployed, and return on cash invested reaches 29.56% in year one. Equity gained on principal adds $838/yr, and five-year appreciation sums $35,889 alongside rental yield of 10.5%. Five-year ROI measures 154.57% and total cumulative return in cash totals $66,559.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,137/mo property income versus a $636/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1955

0.63 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover comfort and convenience in this 4-bedroom, 2 bathroom brick, ranch home. Home is perfectly situated on a generous, oversized lot, in quiet location. This single story residence offers an ideal layout for families, retirees, investors or anyone seeking spacious, low maintenance living. Step inside to find a warm and welcoming interior with a bright, open family area that has a beautiful fireplace. The kitchen features ample cabinetry and countertop space, flowing seamlessly into the dining and family rooms. Outside, enjoy the expansive yard with endless potential; ideal for gardening, outdoor entertaining, or future additions. Home is currently tenant occupied. 24 hour notice to show.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31903, Columbus, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,786 (100%)
Owner Occupied HU	2,531 (25.9%)
Renter Occupied HU	5,690 (58.1%)
Vacant Housing Units	1,565 (16.0%)
Median Home Value	$82,737
Average Home Value	$147,511