14 Stellata Ln,Beaufort,SC,29907

Investment Highlights

Rental property for sale in Beaufort at 14 Stellata Ln, Beaufort, SC, 29907 generates $2,251/mo in rent and, after a $1,566/mo payment, leaves $346/mo in cash flow. Total monthly income is $2,251/mo, and annual cash flow is $4,156/yr on $106,080 invested. Return on cash invested sits at 23.83% in year one, and rental yield is 8.44% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 123.57% and total cumulative return in cash sums $131,079. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,251/mo property income rather than buyer’s personal income.