Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rochester at 14 Split Rock Drive, Rochester, NH, 03839 offers a 10.64% rental yield on a $349,900 purchase with $3,103/mo rent. Total monthly income registers $3,103/mo, and a $1,713/mo payment leaves $757/mo available for distribution. Annual cash flow reaches $9,087/yr on $115,992 to close, and return on cash invested stands at 27.74% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,671 over five years. Portfolio math shows five-year ROI at 145.56% and total cumulative return in cash at $168,834. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,103/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03839, Rochester, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,828 (100%) |
| Owner Occupied HU | 1,190 (65.1%) |
| Renter Occupied HU | 554 (30.3%) |
| Vacant Housing Units | 84 ( 4.6%) |
| Median Home Value | $399,634 |
| Average Home Value | $371,317 |
Residential
1,853
Single Family
1,547
Multi-Family
306
Businesses
123
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lisa Nicholson • Cheney Realty, LLC
Mls Name: PrimeMLS
Mls ID: #5056479
