14 Sheldon LnSeabrookSC29940
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 14 Sheldon Ln, Seabrook, SC, 29940 in Seabrook. Priced at $129,000, it generates $3,767/mo in gross rent and $2,964/mo in net monthly cash flow, a 35.04% yield that comfortably supports the 6.49 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $35,574. Five-year appreciation: $35,640. Equity from principal paydown: $1,188/yr. Total projected cumulative return: $239,772.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 35% | 6.2% |
| Monthly Cash Flow | $2,964 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,767 |
| Total Monthly Debt Service | $751 |
| DSCR Ratio | 5.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
1.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29940, Seabrook, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,784 (100%) |
| Owner Occupied HU | 1,329 (74.5%) |
| Renter Occupied HU | 223 (12.5%) |
| Vacant Housing Units | 232 (13.0%) |
| Median Home Value | $142,988 |
| Average Home Value | $445,457 |
Housing Distribution
Address Breakdown
Residential
1,499
Single Family
1,479
Multi-Family
20
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
1.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29940, Seabrook, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,784 (100%) |
| Owner Occupied HU | 1,329 (74.5%) |
| Renter Occupied HU | 223 (12.5%) |
| Vacant Housing Units | 232 (13.0%) |
| Median Home Value | $142,988 |
| Average Home Value | $445,457 |
Housing Distribution
Address Breakdown
Residential
1,499
Single Family
1,479
Multi-Family
20
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Potts • BHHS Bay Street Realty
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #185928
Disclaimer: 2024 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.