14 S Wakefield DrLittle RockAR72209
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 14 S Wakefield Dr, Little Rock, AR, 72209 in Little Rock: $1,428/mo in rent, $557/mo net, 11.83% gross yield, all on a $144,900 acquisition. The 2.19 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $40,033 in value, and $1,335/yr in principal paydown steadily builds equity. Projected total cumulative return: $90,697.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 7.1% |
| Monthly Cash Flow | $557 | $425 |
City averages based on Little Rock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,428 |
| Total Monthly Debt Service | $813 |
| DSCR Ratio | 1.76x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72209, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,841 (100%) |
| Owner Occupied HU | 5,674 (41.0%) |
| Renter Occupied HU | 6,446 (46.6%) |
| Vacant Housing Units | 1,721 (12.4%) |
| Median Home Value | $109,326 |
| Average Home Value | $204,785 |
Housing Distribution
Address Breakdown
Residential
13,073
Single Family
11,602
Multi-Family
1,471
Businesses
1,188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72209, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,841 (100%) |
| Owner Occupied HU | 5,674 (41.0%) |
| Renter Occupied HU | 6,446 (46.6%) |
| Vacant Housing Units | 1,721 (12.4%) |
| Median Home Value | $109,326 |
| Average Home Value | $204,785 |
Housing Distribution
Address Breakdown
Residential
13,073
Single Family
11,602
Multi-Family
1,471
Businesses
1,188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Broderic Armstead • Keller Williams Realty
Mls Name: CARMLS
Mls ID: #25032227