14 S 87th StBellevilleIL62223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belleville at 14 S 87th St, Belleville, IL, 62223 generates $1,282/mo in rent and, after a $783/mo payment, leaves $173/mo in cash flow. Total monthly income is $1,282/mo, and annual cash flow is $2,070/yr on $53,007 invested. Return on cash invested sits at 23.81% in year one, and rental yield is 9.62% on a $159,900 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 124.8% and total cumulative return in cash sums $66,150. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,282/mo property income rather than buyer’s personal income.
Single Family
Built in 1926
7,405 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig Ziegel • eXp Realty
Mls Name: MARIS
Mls ID: #25078162