Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edison at 14 Roger Rd, Edison, NJ, 08817 with 5% annual appreciation on a $450,000 basis while $3,860/mo rent supports operations. Total monthly income totals $3,860/mo and a $2,203/mo payment preserves $652/mo for cash returns. Annual cash flow comes to $7,824/yr on $149,175 deployed, and return on cash invested reaches 25.15% in year one. Equity gained on principal adds $2,904/yr, and five-year appreciation sums $124,327 alongside rental yield of 10.29%. Five-year ROI measures 132.19% and total cumulative return in cash totals $197,190.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,860/mo property income versus a $2,203/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1952
5,828 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08817, Edison, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,827 (100%) |
| Owner Occupied HU | 9,145 (51.3%) |
| Renter Occupied HU | 7,817 (43.8%) |
| Vacant Housing Units | 865 ( 4.9%) |
| Median Home Value | $472,544 |
| Average Home Value | $492,607 |
Residential
17,393
Single Family
15,735
Multi-Family
1,658
Businesses
1,358
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: JON KESSLER • KUKER & KESSLER REAL ESTATE
Mls Name: All Jersey MLS
Mls ID: #2607979R
