14 Pembrook DrKenilworthNJ07033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kenilworth at 14 Pembrook Dr, Kenilworth, NJ, 07033 priced at $589,000 pairs $4,824/mo rent with $626/mo cash flow after a $2,883/mo payment. Total monthly income equals $4,824/mo, and annual cash flow comes to $7,507/yr on $193,781 invested. Return on cash invested is 23.93% in year one, and rental yield stands at 9.83% on a $589,000 basis. Equity gained on principal adds $3,801/yr, and 5% annual appreciation accumulates to $162,730 by year five. Five-year ROI measures 125.64% and total cumulative return in cash reaches $243,470. For financing, Ziffy Mortgage’s DSCR program evaluates $4,824/mo property income against a $2,883/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07033, Kenilworth, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 2,270 (73.0%) |
| Renter Occupied HU | 751 (24.1%) |
| Vacant Housing Units | 89 ( 2.9%) |
| Median Home Value | $593,213 |
| Average Home Value | $605,848 |
Housing Distribution
Address Breakdown
Residential
2,933
Single Family
2,930
Multi-Family
3
Businesses
643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CHRISTOPHER PIECHOCKI • KELLER WILLIAMS CITY LIFE REALTY
Mls Name: HCMLS
Mls ID: #260001486
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.