14 Justin Ct, Durham, NC, 27705 | $354/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
712 sft

130 S Estes Dr APT A8, Chapel Hill, NC, 27514

3 Bed
1 Bath
1030 sft

511 Commonwealth St, Durham, NC, 27703

1 Bed
1 Bath
747 sft

503 Gooseneck Dr UNIT B4, Cary, NC, 27513

2 Bed
2 Bath
1140 sft

600 N Hyde Park Ave, Durham, NC, 27703

Nearby investment properties with comparable prices

2 Bed
1 Bath
1192 sft

5004 Mount Harmony Church Rd, Rougemont, NC, 27572

1 Bed
1 Bath
683 sft

600 Audubon Lake Dr APT 5A32, Durham, NC, 27713

1 Bed
1 Bath
655 sft

130 S Estes Dr #G, Chapel Hill, NC, 27514

3 Bed
2 Bath
1344 sft

2307 Saint Marys Rd, Hillsborough, NC, 27278

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Durham at 14 Justin Ct, Durham, NC, 27705 priced at $200,000 pairs $1,573/mo rent with $354/mo cash flow after a $979/mo payment. Total monthly income equals $1,573/mo, and annual cash flow comes to $4,248/yr on $66,300 invested. Return on cash invested is 26.32% in year one, and rental yield stands at 9.44% on a $200,000 basis. Equity gained on principal adds $1,291/yr, and 5% annual appreciation accumulates to $55,256 by year five. Five-year ROI measures 137.06% and total cumulative return in cash reaches $90,872. For financing, Ziffy Mortgage’s DSCR program evaluates $1,573/mo property income against a $979/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1984

1,306 sqft lot

$N/A/sqft

No HOA