Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 14 Horatio St APT 8B, New York, NY, 10014 priced at $699,000 converts $7,518/mo rent into $1,754/mo cash flow after a $3,421/mo obligation. Total monthly income equals $7,518/mo, and annual cash flow totals $21,053/yr on $229,971 invested. Return on cash invested prints 29.22% in year one, and rental yield reads 12.91% against a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation compiles into $193,121 by year five. Five-year ROI reaches 155.43% and total cumulative return in cash sums $357,446. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,518/mo property income covering a $3,421/mo payment, not borrower’s personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
$1,096 monthly HOA
Neighborhood data shown for ZIP Code: 10014, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,730 (100%) |
| Owner Occupied HU | 5,412 (24.9%) |
| Renter Occupied HU | 13,475 (62.0%) |
| Vacant Housing Units | 2,843 (13.1%) |
| Median Home Value | $1,392,361 |
| Average Home Value | $1,447,235 |
Residential
21,224
Single Family
782
Multi-Family
20,442
Businesses
1,845
Date | Event | Price |
|---|---|---|
| 2024-06-14 | Listing removed | $699,000 |
| 2024-04-11 | Price change | $699,000 |
| 2024-02-08 | Price change | $760,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rochelle Bass - Licensed Associate Real Estate Broker • Bond New York
Mls Name: StreetEasy
Mls ID: #30BA0595840
