14 Hillcrest Dr NEBushnellIL61422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bushnell at 14 Hillcrest Dr NE, Bushnell, IL, 61422 listed at $150,000 pairs $1,174/mo rent with a $734/mo payment to leave $44/mo cash flow. Total monthly income runs $1,174/mo, and annual cash flow reaches $525/yr on $49,725 cash to close. Return on cash invested measures 20.96% in year one, and rental yield registers 9.39% at a $150,000 basis. Equity gained on principal adds $968/yr, and annual property appreciation at 5% supports $41,442 by year five. Five-year ROI tracks 110.3% and total cumulative return in cash totals $54,846. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,174/mo property income relative to a $734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
1.32 Acres lot
$N/A/sqft
$1,080 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61422, Bushnell, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,551 (100%) |
| Owner Occupied HU | 995 (64.2%) |
| Renter Occupied HU | 346 (22.3%) |
| Vacant Housing Units | 210 (13.5%) |
| Median Home Value | $85,531 |
| Average Home Value | $115,711 |
Housing Distribution
Address Breakdown
Residential
1,388
Single Family
1,388
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Pierce • Crossroads Real Estate
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #PA1256275
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.