14 Harbor Pointe DriveHaverstrawNY10927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haverstraw at 14 Harbor Pointe Drive, Haverstraw, NY, 10927 uses $210,494 cash to close to unlock $7,044/yr annual cash flow and $587/mo monthly cash flow. Total monthly income runs $4,860/mo, and a $3,132/mo payment keeps the spread at $587/mo. Purchase price stands at $639,800, and rental yield measures 9.12% with $4,860/mo rent. Return on cash invested shows 23.41% in year one, and 5% annual appreciation builds toward $176,765 over five years. Five-year ROI reaches 122.23% and total cumulative return in cash records $257,283. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,860/mo property income covering a $3,132/mo payment rather than investor’s personal income.
Condo
Built in 2006
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10927, Haverstraw, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,065 (100%) |
| Owner Occupied HU | 1,485 (36.5%) |
| Renter Occupied HU | 2,384 (58.6%) |
| Vacant Housing Units | 196 ( 4.8%) |
| Median Home Value | $414,691 |
| Average Home Value | $441,837 |
Housing Distribution
Address Breakdown
Residential
3,515
Single Family
2,549
Multi-Family
966
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Bohlke • Howard Hanna Rand Realty
Mls Name: OneKey MLS
Mls ID: #934368