14 Harbor Front Ter, Elizabeth, NJ, 07206 | 7.58% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14 Harbor Front Ter, Elizabeth, NJ, 07206 | 7.58% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
1600 sft

405 Winant Ave, Staten Island, NY, 10309

4 Bed
3 Bath
- sft

220 S Plainfield Ave, South Plainfield, NJ, 07080

2 Bed
2 Bath
1547 sft

1501 Old Hamilton St, Somerset, NJ, 08873

4 Bed
3 Bath
1508 sft

752 Donald Ave, Perth Amboy, NJ, 08861

Nearby investment properties with comparable prices

3 Bed
4 Bath
- sft

247 Elm Ave, Rahway, NJ, 07065

3 Bed
3 Bath
- sft

64 OLD SMALLEYTOWN ROAD, Warren, NJ, 07059

3 Bed
3 Bath
- sft

1411 Sherwood Rd, Linden, NJ, 07036

3 Bed
2 Bath
- sft

901 Midwood Dr, Rahway, NJ, 07065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elizabeth at 14 Harbor Front Ter, Elizabeth, NJ, 07206 offers $4,578/mo rent that, after a $3,549/mo payment. Total monthly income is $4,578/mo. Return on cash invested measures 17.09% in year one, and rental yield stands at 7.58% at a $725,000 entry. Equity gained on principal adds $4,678/yr while 5% annual appreciation compounds into $200,304 by year five. Five-year ROI records 88.93% and total cumulative return in cash reaches $212,129. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,578/mo property income versus a $3,549/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 2021

1,742 sqft lot

$N/A/sqft

No HOA

More details about the property

These new construction townhome units offer fresh designs made for the modern life. Wide open floor plans, gourmet kitchens, high-end appliances, designer finishes, and units will be move-in ready. Panoramic and Classic units feature high ceilings, with 3+ bedrooms, home office, recreation room, 3 bathrooms, 2 powder rooms, private backyard and 3 balconies, providing an abundance of living space.Our values are deeply rooted in our commitment to integrity. Amenities include:Gated communityScenic river boardwalkBasketball courtEco-friendly outdoor playgroundFuture 18,000 SF entertainment spaceCommunity recreation seating areaThe grounds are maintained with professional landscaping services and complimentary refuse/snow removal, giving you all the benefits of home ownership without the upkeep.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07206, Elizabeth, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,664 (100%)
Owner Occupied HU	2,211 (22.9%)
Renter Occupied HU	6,964 (72.1%)
Vacant Housing Units	489 ( 5.1%)
Median Home Value	$469,591
Average Home Value	$536,483