14 Harbor DrLake WorthFL33460
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Lake Worth at 14 Harbor Dr, Lake Worth, FL, 33460 projects strong ROI of -1.03%. Rental yield 1.27%. With 5% annual appreciation, the property builds $2,072,112 in value over five years. Equity growth combined delivers a projected five-year ROI of 7.91%, translating into $167,552 in total cumulative return on $2,118,750 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.3% | 6.0% |
| Monthly Cash Flow | $(41,815) | $300 |
City averages based on Lake Worth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,956 |
| Total Monthly Debt Service | $46,787 |
| DSCR Ratio | 0.17x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
0.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
0.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Louis Battista • Trec Realty LLC
Mls Name: Palm Beach BOR
Mls ID: #25-1237