14 Greenbrook DrStoughtonMA02072
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 14 Greenbrook Dr, Stoughton, MA, 02072 in Stoughton hard to pass up. The 10.38% gross yield on a $379,900 purchase results in $3,287/mo in rent and $892/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.92). Annual cash flow of $10,708, five-year appreciation of $104,959, and $3,499/yr in equity build-up combine for a projected total cumulative return of $201,681.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 7.0% |
| Monthly Cash Flow | $892 | $1,500 |
City averages based on Stoughton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,287 |
| Total Monthly Debt Service | $2,243 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02072, Stoughton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,928 (100%) |
| Owner Occupied HU | 8,138 (68.2%) |
| Renter Occupied HU | 3,317 (27.8%) |
| Vacant Housing Units | 473 ( 4.0%) |
| Median Home Value | $593,257 |
| Average Home Value | $655,723 |
Housing Distribution
Address Breakdown
Residential
11,597
Single Family
8,542
Multi-Family
3,055
Businesses
1,174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02072, Stoughton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,928 (100%) |
| Owner Occupied HU | 8,138 (68.2%) |
| Renter Occupied HU | 3,317 (27.8%) |
| Vacant Housing Units | 473 ( 4.0%) |
| Median Home Value | $593,257 |
| Average Home Value | $655,723 |
Housing Distribution
Address Breakdown
Residential
11,597
Single Family
8,542
Multi-Family
3,055
Businesses
1,174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Mason • Homesmart Success Realty
Mls Name: MLS PIN
Mls ID: #73400960