14 Grant St Floor 1DorchesterMA02125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dorchester at 14 Grant St Floor 1, Dorchester, MA, 02125 uses $206,941 cash to close to unlock $3,458/yr annual cash flow and $288/mo monthly cash flow. Total monthly income runs $4,253/mo, and a $3,079/mo payment keeps the spread at $288/mo. Purchase price stands at $629,000, and rental yield measures 8.11% with $4,253/mo rent. Return on cash invested shows 21.73% in year one, and 5% annual appreciation builds toward $173,781 over five years. Five-year ROI reaches 112.74% and total cumulative return in cash records $233,313. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,253/mo property income covering a $3,079/mo payment rather than investor’s personal income.
Condo
Built in 1870
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02125, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,153 (100%) |
| Owner Occupied HU | 4,132 (27.3%) |
| Renter Occupied HU | 9,619 (63.5%) |
| Vacant Housing Units | 1,402 ( 9.3%) |
| Median Home Value | $730,658 |
| Average Home Value | $783,180 |
Housing Distribution
Address Breakdown
Residential
13,667
Single Family
5,015
Multi-Family
8,652
Businesses
562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne Galvin • Coldwell Banker Realty - Dorchester
Mls Name: MLS PIN
Mls ID: #73471285