14 Gate 6 1/2 RdSausalitoCA94965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sausalito at 14 Gate 6 1/2 Rd, Sausalito, CA, 94965 priced at $1,049,000 converts $9,668/mo rent into $3,179/mo cash flow after a $5,134/mo obligation. Total monthly income equals $9,668/mo, and annual cash flow totals $38,148/yr on $339,876 invested. Return on cash invested prints 31.59% in year one, and rental yield reads 11.06% against a $1,049,000 entry. Equity gained on principal adds $6,769/yr, while 5% annual appreciation compiles into $289,819 by year five. Five-year ROI reaches 165.41% and total cumulative return in cash sums $562,192. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,668/mo property income covering a $5,134/mo payment, not borrower’s personal income.
Manufactured
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94965, Sausalito, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,467 (100%) |
| Owner Occupied HU | 2,788 (43.1%) |
| Renter Occupied HU | 3,080 (47.6%) |
| Vacant Housing Units | 599 ( 9.3%) |
| Median Home Value | $1,660,069 |
| Average Home Value | $1,599,226 |
Housing Distribution
Address Breakdown
Residential
6,111
Single Family
4,028
Multi-Family
2,083
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Deal • Dudum Real Estate Group
Mls Name: BAREIS
Mls Provider:
Mls ID: #324046159
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.