14 Durham Woods RoadDurhamNY12422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Durham at 14 Durham Woods Road, Durham, NY, 12422 generates $3,901/mo in rent and, after a $2,442/mo payment, leaves $569/mo in cash flow. Total monthly income is $3,901/mo, and annual cash flow is $6,829/yr on $165,419 invested. Return on cash invested sits at 24.04% in year one, and rental yield is 9.38% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 125.64% and total cumulative return in cash sums $207,834. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,901/mo property income rather than buyer’s personal income.
Manufactured
Built in 2004
2.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12422, Durham, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 176 (100%) |
| Owner Occupied HU | 91 (51.7%) |
| Renter Occupied HU | 12 ( 6.8%) |
| Vacant Housing Units | 73 (41.5%) |
| Median Home Value | $373,810 |
| Average Home Value | $412,335 |
Housing Distribution
Address Breakdown
Residential
127
Single Family
127
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Shaw • Shaw Country Realty, Inc.
Mls Name: HVCRMLS
Mls Provider:
Mls ID: #20252438
Disclaimer: IDX information 2025 by the Hudson Valley Catskill Region MLS. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Hudson Valley Catskill Region MLS. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.