14 Deer LaneEpsomNH03234
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Epsom rental at 14 Deer Lane, Epsom, NH, 03234 sits in the solid-income band: 8.97% gross yield, $4,180/mo rent, $433/mo net after the $2,514/mo debt service, DSCR 1.66. Entry price of $559,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $154,441 and $5,148/yr in principal reduction bring total cumulative return to $241,101.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $433 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,180 |
| Total Monthly Debt Service | $3,524 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 2001
4.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03234, Epsom, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,007 (100%) |
| Owner Occupied HU | 1,647 (82.1%) |
| Renter Occupied HU | 285 (14.2%) |
| Vacant Housing Units | 75 ( 3.7%) |
| Median Home Value | $383,181 |
| Average Home Value | $404,355 |
Housing Distribution
Address Breakdown
Residential
1,888
Single Family
1,689
Multi-Family
199
Businesses
199
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 2001
4.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03234, Epsom, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,007 (100%) |
| Owner Occupied HU | 1,647 (82.1%) |
| Renter Occupied HU | 285 (14.2%) |
| Vacant Housing Units | 75 ( 3.7%) |
| Median Home Value | $383,181 |
| Average Home Value | $404,355 |
Housing Distribution
Address Breakdown
Residential
1,888
Single Family
1,689
Multi-Family
199
Businesses
199
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel D Eames • Remax Capital Realty and Remax Coastal Living
Mls Name: PrimeMLS
Mls ID: #5075146