Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Londonderry at 14 Crestview Circle #161, Londonderry, NH, 03053 generates $3,090/mo in rent and, after a $1,591/mo payment, leaves $911/mo in cash flow. Total monthly income is $3,090/mo, and annual cash flow is $10,935/yr on $107,738 invested. Return on cash invested sits at 30.06% in year one, and rental yield is 11.41% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 157.97% and total cumulative return in cash sums $170,197. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,090/mo property income rather than buyer’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03053, Londonderry, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,495 (100%) |
| Owner Occupied HU | 8,550 (81.5%) |
| Renter Occupied HU | 1,717 (16.4%) |
| Vacant Housing Units | 228 ( 2.2%) |
| Median Home Value | $561,735 |
| Average Home Value | $571,522 |
Residential
10,220
Single Family
8,485
Multi-Family
1,735
Businesses
1,072
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kyle P Pettit • REAL Broker NH, LLC
Mls Name: PrimeMLS
Mls ID: #5055328
