14 Cottage RoadHopewell JunctionNY12533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hopewell Junction at 14 Cottage Road, Hopewell Junction, NY, 12533 priced at $399,000 pairs $3,510/mo rent with $845/mo cash flow after a $1,953/mo payment. Total monthly income equals $3,510/mo, and annual cash flow comes to $10,145/yr on $132,269 invested. Return on cash invested is 27.58% in year one, and rental yield stands at 10.56% on a $399,000 basis. Equity gained on principal adds $2,575/yr, and 5% annual appreciation accumulates to $110,236 by year five. Five-year ROI measures 144.63% and total cumulative return in cash reaches $191,306. For financing, Ziffy Mortgage’s DSCR program evaluates $3,510/mo property income against a $1,953/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
2.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12533, Hopewell Junction, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,042 (100%) |
| Owner Occupied HU | 8,082 (80.5%) |
| Renter Occupied HU | 1,096 (10.9%) |
| Vacant Housing Units | 864 ( 8.6%) |
| Median Home Value | $527,672 |
| Average Home Value | $555,635 |
Housing Distribution
Address Breakdown
Residential
9,370
Single Family
9,370
Multi-Family
0
Businesses
703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sean C. Eidle • BHHS Hudson Valley Properties
Mls Name: OneKey MLS
Mls ID: #898609