14 Columbus Dr,Rouses Pt,NY,12979

Investment Highlights

Rental property for sale in Rouses Pt at 14 Columbus Dr, Rouses Pt, NY, 12979 priced at $130,000 pairs $1,036/mo rent with $168/mo cash flow after a $636/mo payment. Total monthly income equals $1,036/mo, and annual cash flow comes to $2,018/yr on $43,095 invested. Return on cash invested is 24.59% in year one, and rental yield stands at 9.56% on a $130,000 basis. Equity gained on principal adds $839/yr, and 5% annual appreciation accumulates to $35,917 by year five. Five-year ROI measures 128.71% and total cumulative return in cash reaches $55,467. For financing, Ziffy Mortgage’s DSCR program evaluates $1,036/mo property income against a $636/mo payment instead of your W2s, 1099s, or Tax returns.