








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Webster at 14 Browns Brook Rd, Webster, MA, 01570 priced at $469,900 pairs $3,589/mo rent with $627/mo cash flow after a $2,300/mo payment. Total monthly income equals $3,589/mo, and annual cash flow comes to $7,527/yr on $155,772 invested. Return on cash invested is 24.74% in year one, and rental yield stands at 9.17% on a $469,900 basis. Equity gained on principal adds $3,032/yr, and 5% annual appreciation accumulates to $129,825 by year five. Five-year ROI measures 128.92% and total cumulative return in cash reaches $200,822. For financing, Ziffy Mortgage’s DSCR program evaluates $3,589/mo property income against a $2,300/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
7,600 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01570, Webster, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,705 (100%) |
| Owner Occupied HU | 4,308 (49.5%) |
| Renter Occupied HU | 3,664 (42.1%) |
| Vacant Housing Units | 733 ( 8.4%) |
| Median Home Value | $422,762 |
| Average Home Value | $509,199 |
Residential
7,593
Single Family
6,847
Multi-Family
746
Businesses
512
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Atif Seyal • RE/MAX ONE
Mls Name: MLS PIN
Mls ID: #73437116