14 Anderson Street, West Rutland, VT, 05777 | $155/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14 Anderson Street, West Rutland, VT, 05777 | $155/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1236 sft

294 Stonehenge Road, Killington, VT, 05764

3 Bed
1 Bath
1064 sft

1435 Ferncliff Road Extension, Poultney, VT, 05764

2 Bed
1 Bath
864 sft

136 Cones Point Road, Poultney, VT, 05764

2 Bed
2 Bath
1675 sft

353 Stonehenge Lane, Poultney, VT, 05764

Nearby investment properties with comparable prices

3 Bed
2 Bath
1559 sft

1503 Holcombville Road, Whitehall, NY, 12887

4 Bed
1 Bath
1767 sft

14 County Route 25, Granville, NY, 12832

4 Bed
2 Bath
2210 sft

12 Grape Street, Fair Haven, VT, 05743

3 Bed
2 Bath
1384 sft

2 Washington Street, Granville, NY, 12832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Rutland at 14 Anderson Street, West Rutland, VT, 05777 priced at $183,000 pairs $1,373/mo rent with $155/mo cash flow after a $896/mo payment. Total monthly income equals $1,373/mo, and annual cash flow comes to $1,863/yr on $60,665 invested. Return on cash invested is 22.98% in year one, and rental yield stands at 9% on a $183,000 basis. Equity gained on principal adds $1,181/yr, and 5% annual appreciation accumulates to $50,560 by year five. Five-year ROI measures 119.99% and total cumulative return in cash reaches $72,791. For financing, Ziffy Mortgage’s DSCR program evaluates $1,373/mo property income against a $896/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1900

0.61 Acres lot

$N/A/sqft

No HOA

More details about the property

Located in West Rutland, this spacious traditional-style home offers incredible potential for investors or buyers ready to bring their vision to life. The home includes 4 bedrooms and 2 bathrooms, offering ample space for a growing family. While the interior is in need of significant cleaning and renovation it presents a fantastic opportunity, with solid bones and a functional layout, to create a personalized living space or income-generating rental. The property also features not one, but two 2-car garages, providing ample space for vehicles, storage options, or a workshop - a rare find in this area. A west facing deck invites possibilities for outdoor relaxation. Set on a generous and attractive over half acre corner lot, the property features a shed, plenty of yard space, and covered front porch. Vinyl sided and vinyl replacement windows in place, newer hot water heater, newer oil tank and generator ready. Being sold as-is, this property is priced to reflect the work needed, offering value and potential for the right buyer. Best suited for a cash buyer or rehab loan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05777, West Rutland, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,581 (100%)
Owner Occupied HU	1,129 (71.4%)
Renter Occupied HU	310 (19.6%)
Vacant Housing Units	142 ( 9.0%)
Median Home Value	$262,551
Average Home Value	$301,182