








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,438/mo, and a $2,619/mo payment. Purchase price stands at $535,000, and rental yield measures 7.71% with $3,438/mo rent. Return on cash invested shows 19.14% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 99.32% and total cumulative return in cash records $174,820. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,438/mo property income covering a $2,619/mo payment rather than investor’s personal income.
Single Family
Built in 1989
640 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lillian Lefosse • J. Milo Real Estate Ltd
Mls Name: BNYMLS
Mls ID: #495888