14-808 Crystal CirPahoaHI96778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pahoa at 14-808 Crystal Cir, Pahoa, HI, 96778 uses $115,959 cash to close to unlock $8,318/yr annual cash flow and $693/mo monthly cash flow. Total monthly income runs $2,894/mo, and a $1,712/mo payment keeps the spread at $693/mo. Purchase price stands at $349,800, and rental yield measures 9.93% with $2,894/mo rent. Return on cash invested shows 27.08% in year one, and 5% annual appreciation builds toward $96,643 over five years. Five-year ROI reaches 141.47% and total cumulative return in cash records $164,051. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,894/mo property income covering a $1,712/mo payment rather than investor’s personal income.
Single Family
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96778, Pahoa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,048 (100%) |
| Owner Occupied HU | 4,309 (61.1%) |
| Renter Occupied HU | 1,534 (21.8%) |
| Vacant Housing Units | 1,205 (17.1%) |
| Median Home Value | $312,610 |
| Average Home Value | $418,055 |
Housing Distribution
Address Breakdown
Residential
4,610
Single Family
4,610
Multi-Family
0
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karel M Kon • HI Success Estate LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202513712
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-06-23 10:36:41 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd