14-3508 Waimea RdPahoaHI96778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pahoa at 14-3508 Waimea Rd, Pahoa, HI, 96778 offers a 18.97% rental yield on a $138,600 purchase with $2,191/mo rent. Total monthly income registers $2,191/mo, and a $678/mo payment leaves $1,299/mo available for distribution. Annual cash flow reaches $15,585/yr on $45,946 to close, and return on cash invested stands at 53.83% in year one. Equity gained on principal adds $894/yr while 5% annual appreciation supports $38,293 over five years. Portfolio math shows five-year ROI at 285.08% and total cumulative return in cash at $130,983. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,191/mo property income against a $678/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
8,041 sqft lot
$N/A/sqft
$9 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96778, Pahoa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,048 (100%) |
| Owner Occupied HU | 4,309 (61.1%) |
| Renter Occupied HU | 1,534 (21.8%) |
| Vacant Housing Units | 1,205 (17.1%) |
| Median Home Value | $312,610 |
| Average Home Value | $418,055 |
Housing Distribution
Address Breakdown
Residential
4,610
Single Family
4,610
Multi-Family
0
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices