Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitinsville at 14-24 C St, Whitinsville, MA, 01588 generates $2,040/mo in rent and, after a $1,101/mo payment, leaves $622/mo in cash flow. Total monthly income is $2,040/mo, and annual cash flow is $7,465/yr on $74,588 invested. Return on cash invested sits at 29.92% in year one, and rental yield is 10.88% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 156.71% and total cumulative return in cash sums $116,889. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,040/mo property income rather than buyer’s personal income.
Townhouse
Built in 1900
640 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01588, Whitinsville, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,449 (100%) |
| Owner Occupied HU | 2,840 (63.8%) |
| Renter Occupied HU | 1,429 (32.1%) |
| Vacant Housing Units | 180 ( 4.0%) |
| Median Home Value | $504,677 |
| Average Home Value | $547,268 |
Residential
4,145
Single Family
3,966
Multi-Family
179
Businesses
314
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Emily Therrien • Winslow Homes LLC
Mls Name: MLS PIN
Mls ID: #73445957
