13996 Highway 114Buena VistaTN38318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buena Vista at 13996 Highway 114, Buena Vista, TN, 38318 uses $64,643 cash to close to unlock $1,165/yr annual cash flow and $97/mo monthly cash flow. Total monthly income runs $1,264/mo, and a $954/mo payment keeps the spread at $97/mo. Purchase price stands at $195,000, and rental yield measures 7.78% with $1,264/mo rent. Return on cash invested shows 21.71% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 112.29% and total cumulative return in cash records $72,586. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,264/mo property income covering a $954/mo payment rather than investor’s personal income.
Manufactured
Built in 1997
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38318, Buena Vista, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 281 (100%) |
| Owner Occupied HU | 184 (65.5%) |
| Renter Occupied HU | 30 (10.7%) |
| Vacant Housing Units | 67 (23.8%) |
| Median Home Value | $155,000 |
| Average Home Value | $211,264 |
Housing Distribution
Address Breakdown
Residential
242
Single Family
242
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ethan Lee • Bass Realty Company
Mls Name: Tennessee Valley MLS
Mls Provider:
Mls ID: #134855
Disclaimer: Copyright Tennessee Valley Association of REALTORS. All rights reserved. Some or all of the listings displayed may not belong to the firm whose website is being visited. Information is deemed reliable but not guaranteed.