13992 Big Yankee Ln, Centreville, VA, 20121 | $349/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1152 sft

9414 Taney Rd, Manassas, VA, 20110

2 Bed
2 Bath
1763 sft

12911 Fetlar Way, Bristow, VA, 20136

2 Bed
1 Bath
800 sft

2623 S Walter Reed Dr UNIT D, Arlington, VA, 22206

2 Bed
2 Bath
1120 sft

8372 Forrester Blvd #478, Springfield, VA, 22152

Nearby investment properties with comparable prices

2 Bed
2 Bath
1274 sft

13405 Connor Dr #T, Centreville, VA, 20120

3 Bed
3 Bath
2128 sft

5927 Bayshire Rd, Springfield, VA, 22152

2 Bed
2 Bath
1795 sft

525 Belmont Bay Dr Unit 303, Woodbridge, VA, 22191

2 Bed
2 Bath
1160 sft

9 Alden Ct, Sterling, VA, 20165

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Centreville at 13992 Big Yankee Ln, Centreville, VA, 20121 generates $3,338/mo in rent and, after a $2,447/mo payment, leaves $349/mo in cash flow. Total monthly income is $3,338/mo, and annual cash flow is $4,192/yr on $165,750 invested. Return on cash invested sits at 22.44% in year one, and rental yield is 8.01% on a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 116.14% and total cumulative return in cash sums $192,500. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,338/mo property income rather than buyer’s personal income.

Townhouse

Built in 1988

1,307 sqft lot

$N/A/sqft

No HOA