Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lewisville at 1399 Javelin Way, Lewisville, TX, 75077 uses $124,313 cash to close to unlock $4,341/yr annual cash flow and $362/mo monthly cash flow. Total monthly income runs $3,028/mo, and a $1,835/mo payment keeps the spread at $362/mo. Purchase price stands at $375,000, and rental yield measures 9.69% with $3,028/mo rent. Return on cash invested shows 23.4% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 122.78% and total cumulative return in cash records $152,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,028/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1997
4,007 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75077, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,465 (100%) |
| Owner Occupied HU | 11,790 (76.2%) |
| Renter Occupied HU | 3,210 (20.8%) |
| Vacant Housing Units | 465 ( 3.0%) |
| Median Home Value | $464,627 |
| Average Home Value | $538,179 |
Residential
15,326
Single Family
12,884
Multi-Family
2,442
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Price change | $375,000 |
| 2025-01-16 | Listed for sale | $379,900 |
| 2024-11-09 | Listing removed | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5198.10 | 11.89% | $366,025 | 10.00% |
| 2023-02-12 | $4645.84 | -11.25% | $332,750 | 10.00% |
| 2022-02-12 | $5234.78 | 2.24% | $302,500 | 10.00% |
Listed by: Alison Ausmus • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20818811
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
