LOS ALAMOS Plan, Bridgeview, Haslet, TX, 76052 | $326/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

LOS ALAMOS Plan, Bridgeview, Haslet, TX, 76052 | $326/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2641 sft

5013 Marineway Dr, Fort Worth, TX, 76135

3 Bed
2 Bath
2049 sft

6836 Fortune Rd, Fort Worth, TX, 76116

4 Bed
4 Bath
3007 sft

8965 Armstrong Ct, Benbrook, TX, 76126

4 Bed
3 Bath
2717 sft

6933 Windwood Trl, Fort Worth, TX, 76132

Nearby investment properties with comparable prices

4 Bed
2 Bath
2086 sft

1020 Lime Cove Dr, Fort Worth, TX, 76131

The Highlands Plan, The Retreat at Fossil Creek

3 Bed
3 Bath
2050 sft

The Highlands Plan, The Retreat at Fossil Creek, Fort Worth, TX, 76131

5 Bed
2 Bath
2133 sft

545 Passenger Trl, Fort Worth, TX, 76131

5 Bed
3 Bath
2118 sft

5432 Gold Pond Dr, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Haslet at LOS ALAMOS Plan, Bridgeview, Haslet, TX, 76052 priced at $379,990 converts $3,028/mo rent into $326/mo cash flow after a $1,860/mo obligation. Total monthly income equals $3,028/mo, and annual cash flow totals $3,908/yr on $125,967 invested. Return on cash invested prints 23.01% in year one, and rental yield reads 9.56% against a $379,990 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation compiles into $104,984 by year five. Five-year ROI reaches 120.7% and total cumulative return in cash sums $152,037. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,028/mo property income covering a $1,860/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and are not included in purchase price. Call sales agent for more details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392