13985 N HwyPilot GroveMO65276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot Grove at 13985 N Hwy, Pilot Grove, MO, 65276 uses $69,615 cash to close to unlock $7,224/yr annual cash flow and $602/mo monthly cash flow. Total monthly income runs $1,910/mo, and a $1,028/mo payment keeps the spread at $602/mo. Purchase price stands at $210,000, and rental yield measures 10.91% with $1,910/mo rent. Return on cash invested shows 30.29% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 158.54% and total cumulative return in cash records $110,368. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,910/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Single Family
Built in 2021
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65276, Pilot Grove, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 677 (100%) |
| Owner Occupied HU | 484 (71.5%) |
| Renter Occupied HU | 111 (16.4%) |
| Vacant Housing Units | 82 (12.1%) |
| Median Home Value | $207,746 |
| Average Home Value | $281,823 |
Housing Distribution
Address Breakdown
Residential
634
Single Family
634
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Lorenz Rudkin • RE/MAX Boone Realty
Mls Name: CBORMLS
Mls ID: #430029