13981 Fall Harvest Dr,Frisco,TX,75033

Investment Highlights

Investment property for sale in Frisco at 13981 Fall Harvest Dr, Frisco, TX, 75033 listed at $474,000 pairs $3,293/mo rent with a $2,320/mo payment. Total monthly income runs $3,293/mo. Return on cash invested measures 19.32% in year one, and rental yield registers 8.34% at a $474,000 basis. Equity gained on principal adds $3,059/yr, and annual property appreciation at 5% supports $130,957 by year five. Five-year ROI tracks 100.89% and total cumulative return in cash totals $158,525. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,293/mo property income relative to a $2,320/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).