13975 27th St NStillwaterMN55082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stillwater at 13975 27th St N, Stillwater, MN, 55082 generates $5,096/mo in rent, after a $7,709/mo payment. Total monthly income is $5,096/mo. Return on cash invested sits at 9.23% in year one, and rental yield is 3.88% on a $1,575,000 entry. Equity gained on principal adds $10,163/yr, while 5% annual appreciation builds toward $435,143 over five years. Five-year ROI reaches 45.52% and total cumulative return in cash sums $232,310. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,096/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
2.50 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yocum Real Estate Group - Jodi Klepac • Edina Realty, Inc.
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7007884