13960 Paris Ave N, Stillwater, MN, 55082 | $141/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1400 sft

5657 Chatsworth St N, Shoreview, MN, 55126

2 Bed
2 Bath
1390 sft

2675 Mallard Dr, Woodbury, MN, 55125

3 Bed
1 Bath
1440 sft

1913 4th St, White Bear Lake, MN, 55110

3 Bed
2 Bath
2429 sft

1282 Folsom St, Saint Paul, MN, 55117

Nearby investment properties with comparable prices

3 Bed
3 Bath
1777 sft

3046 Ash St, Little Canada, MN, 55117

4 Bed
3 Bath
1493 sft

8749 212th St N, Forest Lake, MN, 55025

3 Bed
3 Bath
1873 sft

1399 Park St, White Bear Lake, MN, 55110

3 Bed
2 Bath
2664 sft

437 Woodale Ave, Saint Croix Falls, WI, 54024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 13960 Paris Ave N, Stillwater, MN, 55082 earns $141/mo cash flow from $2,950/mo rent with a $2,202/mo payment. Total monthly income totals $2,950/mo, and annual cash flow totals $1,688/yr on $149,142 capital. ROI tracks 21.04% on current figures, and rental yield reads 7.87% at a $449,900 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 over five years. Five-year ROI reaches 108.98% and total cumulative return in cash sums $162,538. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,950/mo property income instead of your personal income.

Single Family

Built in 1960

2.54 Acres lot

$N/A/sqft

No HOA