13958 Lupine Trl NE, Prior Lake, MN, 55372 | $551/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
771 sft

730 N 4th St Unit 507, Minneapolis, MN, 55401

3 Bed
2 Bath
1483 sft

1321 Elm St, Farmington, MN, 55024

5 Bed
3 Bath
3952 sft

984 Iglehart Ave, Saint Paul, MN, 55104

4 Bed
2 Bath
1520 sft

3966 Dawn Way, Inver Grove Heights, MN, 55076

Nearby investment properties with comparable prices

3 Bed
3 Bath
1804 sft

21773 Lilac Dr, Farmington, MN, 55024

2 Bed
2 Bath
1454 sft

1652 Rosehill Cir, Lauderdale, MN, 55108

3 Bed
2 Bath
1766 sft

821 Green Acre Ct, Belle Plaine, MN, 56011

2 Bed
2 Bath
1810 sft

2929 Chicago Ave UNIT 1201, Minneapolis, MN, 55407

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Prior Lake at 13958 Lupine Trl NE, Prior Lake, MN, 55372 uses $125,804 cash to close to unlock $6,608/yr annual cash flow and $551/mo monthly cash flow. Total monthly income runs $2,920/mo, and a $1,857/mo payment keeps the spread at $551/mo. Purchase price stands at $379,500, and rental yield measures 9.23% with $2,920/mo rent. Return on cash invested shows 25.16% in year one, and 5% annual appreciation builds toward $104,849 over five years. Five-year ROI reaches 131.08% and total cumulative return in cash records $164,904. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,920/mo property income covering a $1,857/mo payment rather than investor’s personal income.

Townhouse

Built in 2019

2,178 sqft lot

$N/A/sqft

No HOA