13955 Grape StreetThorntonCO80602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thornton at 13955 Grape Street, Thornton, CO, 80602 generates $3,556/mo in rent, after a $3,070/mo payment. Total monthly income is $3,556/mo. Return on cash invested sits at 18.99% in year one, and rental yield is 6.8% on a $627,300 entry. Equity gained on principal adds $4,048/yr, while 5% annual appreciation builds toward $173,311 over five years. Five-year ROI reaches 97.57% and total cumulative return in cash sums $201,375. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,556/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
7,705 sqft lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80602, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,184 (100%) |
| Owner Occupied HU | 14,475 (89.4%) |
| Renter Occupied HU | 1,263 ( 7.8%) |
| Vacant Housing Units | 446 ( 2.8%) |
| Median Home Value | $653,268 |
| Average Home Value | $682,757 |
Housing Distribution
Address Breakdown
Residential
15,908
Single Family
15,171
Multi-Family
737
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Platt • Paula Platt Properties
Mls Name: REcolorado
Mls Provider:
Mls ID: #5639080
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)