1395 East StAddyWA99101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Addy at 1395 East St, Addy, WA, 99101 listed at $225,000 pairs $1,646/mo rent with a $1,101/mo payment to leave $294/mo cash flow. Total monthly income runs $1,646/mo, and annual cash flow reaches $3,525/yr on $74,588 cash to close. Return on cash invested measures 24.63% in year one, and rental yield registers 8.78% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 127.96% and total cumulative return in cash totals $95,445. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,646/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1915
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99101, Addy, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 641 (100%) |
| Owner Occupied HU | 489 (76.3%) |
| Renter Occupied HU | 90 (14.0%) |
| Vacant Housing Units | 62 ( 9.7%) |
| Median Home Value | $448,106 |
| Average Home Value | $458,349 |
Housing Distribution
Address Breakdown
Residential
532
Single Family
532
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristi Kerkuta • REAL Broker LLC
Mls Name: SMLS
Mls ID: #202523023